Expenses for the second quarter of the year
April May June Total
Fixed Expenses:
Business Morgage $1,700.00 $1,700.00 $1,700.00 $5,100.00
Employee Pmt $800.00 $800.00 $800.00 $2,400.00
Car pmt ( delivery) $270.00 $270.00 $270.00 $810.00
State tax $8,310.00
Total
Variable Expenses:
Food supplies $3,500.00 $3,550.00 $2,800.00 $9,850.00
Cleaning supplies $175.00 $100.00 $120.00 $395.00
Diningware $300.00 $250.00 $90.00 $640.00
Total $10,885.00