Expenses for the third quarter of the year  
July August September Total
Fixed Expenses:
Business Morgage $1,700.00 $1,700.00 $1,700.00 $5,100.00
Employee Pmt $800.00 $800.00 $800.00 $2,400.00
Car pmt ( delivery) $270.00 $270.00 $270.00 $810.00
State tax $8,310.00
Total
Variable Expenses:
Food supplies $2,200.00 $2,538.50 $1,677.98 $6,416.48
Cleaning supplies $110.00 $200.00 90.00 $400.00
Diningware $70.00 $67.00 $100.00 $237.00
Total $7,053.48