| Expenses for the fourth quarter of the year | ||||||||
| October | November | December | Total | |||||
| Fixed Expenses: | ||||||||
| Business Morgage | $1,700.00 | $1,700.00 | in progres | $3,400.00 | ||||
| Employee Pmt | $800.00 | $800.00 | $1,600.00 | |||||
| Car pmt ( delivery) | $270.00 | $270.00 | $540.00 | |||||
| State tax | $5,540.00 | |||||||
| Total | ||||||||
| Variable Expenses: | ||||||||
| Food supplies | $3,124.00 | $4,034.98 | $7,158.98 | |||||
| Cleaning supplies | $123.00 | $223.88 | $346.88 | |||||
| Diningware | $90.00 | $23.99 | $113.99 | |||||
| Total | $7,619.85 | |||||||